Listings → Vista Cana → Vista Cana
Net yield 2.2–3.4%
Casa Maya Retreat
Vista Cana, Vista Cana · 267 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
2.2–3.4% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $157 × 68% occ) | $38,967/yr |
| Management (25%) | −$9,742 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$3,100 |
| Utilities, wifi, maintenance reserve | −$7,476 |
| Insurance (incl. hurricane rider) | −$2,945 |
| Net operating income | $13,304/yr → 2.8% |