Listings → Cocotal → Palma Real Villas (Cocotal)
Net yield 3.7–4.9%
Comfortable 2BDR Condo at Reserva Real
Palma Real Villas (Cocotal), Cocotal · 102 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
3.7–4.9% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $114 × 66% occ) | $27,463/yr |
| Management (25%) | −$6,866 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$1,200 |
| Utilities, wifi, maintenance reserve | −$2,856 |
| Insurance (incl. hurricane rider) | −$1,767 |
| Net operating income | $12,374/yr → 4.3% |