Listings → Bavaro → Los Corales
Net yield 9.2–10.4%
Exclusive Apartment in Costa Hermosa Residences
Los Corales, Bavaro · 142 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
9.2–10.4% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $168 × 70% occ) | $42,924/yr |
| Management (25%) | −$10,731 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$750 |
| Utilities, wifi, maintenance reserve | −$3,976 |
| Insurance (incl. hurricane rider) | −$1,488 |
| Net operating income | $23,579/yr → 9.8% |