Listings → Cocotal → Palma Real Villas (Cocotal)
Net yield 4.3–5.5%
Garden Suites Cocotal
Palma Real Villas (Cocotal), Cocotal · 137 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
4.3–5.5% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $153 × 66% occ) | $36,858/yr |
| Management (25%) | −$9,215 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$1,870 |
| Utilities, wifi, maintenance reserve | −$3,836 |
| Insurance (incl. hurricane rider) | −$2,182 |
| Net operating income | $17,355/yr → 4.9% |