Listings → Cocotal → Palma Real Villas (Cocotal)
Net yield 7.1–8.3%
Golf Court Backyard Condo
Palma Real Villas (Cocotal), Cocotal · 122 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
7.1–8.3% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $137 × 66% occ) | $33,003/yr |
| Management (25%) | −$8,251 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$550 |
| Utilities, wifi, maintenance reserve | −$3,416 |
| Insurance (incl. hurricane rider) | −$1,364 |
| Net operating income | $17,022/yr → 7.7% |