Listings → Cap Cana → Cap Cana
Net yield 5–6.2%
Harbor Bay Hideaway
Cap Cana, Cap Cana · 164 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
5–6.2% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $275 × 61% occ) | $61,229/yr |
| Management (25%) | −$15,307 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$3,950 |
| Utilities, wifi, maintenance reserve | −$4,592 |
| Insurance (incl. hurricane rider) | −$3,472 |
| Net operating income | $31,508/yr → 5.6% |