Listings → Bavaro → White Sands
Net yield 7.1–8.3%
Paradise Penthouse at Mystiq Wave
White Sands, Bavaro · 125 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
7.1–8.3% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $148 × 70% occ) | $37,814/yr |
| Management (25%) | −$9,454 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$950 |
| Utilities, wifi, maintenance reserve | −$3,500 |
| Insurance (incl. hurricane rider) | −$1,612 |
| Net operating income | $19,898/yr → 7.7% |