Listings → Cocotal → Palma Real Villas (Cocotal)
Net yield 4.9–6.1%
Portofino Condo 🚨PRICE REDUCTION🚨
Palma Real Villas (Cocotal), Cocotal · 113 m²
⚠Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
4.9–6.1% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $127 × 66% occ) | $30,594/yr |
| Management (25%) | −$7,649 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$1,040 |
| Utilities, wifi, maintenance reserve | −$3,164 |
| Insurance (incl. hurricane rider) | −$1,668 |
| Net operating income | $14,673/yr → 5.5% |