Listings → Cana Bay → Cana Bay
Net yield 3.4–4.6%
Premium Cana Rock Penthouse
Cana Bay, Cana Bay · 220 m²
⚠ Crawled listing — data not yet verified Data: Q3 2026 · low confidence
Net yield — the real number
3.4–4.6% net of ALL costs · based on 0 comparable units · Q3 2026
| Gross STR revenue (ADR $189 × 70% occ) | $48,290/yr |
| Management (25%) | −$12,073 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$3,600 |
| Utilities, wifi, maintenance reserve | −$6,160 |
| Insurance (incl. hurricane rider) | −$3,255 |
| Net operating income | $20,802/yr → 4% |