Listings → Near Downtown → Near downtown
Net yield 4.7–5.9%
Quiet 2BDR Retreat
Near downtown, Near Downtown · 90 m²
⚠ Crawled listing — data not yet verified Data: Q3 2026 · low confidence
Net yield — the real number
4.7–5.9% net of ALL costs · based on 0 comparable units · Q3 2026
| Gross STR revenue (ADR $88 × 68% occ) | $21,842/yr |
| Management (25%) | −$5,461 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$250 |
| Utilities, wifi, maintenance reserve | −$2,520 |
| Insurance (incl. hurricane rider) | −$1,178 |
| Net operating income | $10,033/yr → 5.3% |