Listings → Bavaro → Los Corales
Net yield 3.3–4.5%
Secret Garden Condos Los Corales
Los Corales, Bavaro · 62 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
3.3–4.5% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $73 × 70% occ) | $18,652/yr |
| Management (25%) | −$4,663 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$450 |
| Utilities, wifi, maintenance reserve | −$1,736 |
| Insurance (incl. hurricane rider) | −$1,302 |
| Net operating income | $8,101/yr → 3.9% |