Listings → Bavaro → Los Corales
Net yield 4.7–5.9%
Secret Garden Elegant Garden-Level Condo
Los Corales, Bavaro · 93 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
4.7–5.9% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $110 × 70% occ) | $28,105/yr |
| Management (25%) | −$7,026 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$900 |
| Utilities, wifi, maintenance reserve | −$2,604 |
| Insurance (incl. hurricane rider) | −$1,581 |
| Net operating income | $13,594/yr → 5.3% |