Listings → Cocotal → Near downtown
Net yield 5.5–6.7%
Tranquil Luxe Oasis Villa
Near downtown, Cocotal · 232 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
5.5–6.7% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $179 × 66% occ) | $43,121/yr |
| Management (25%) | −$10,780 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$1,600 |
| Utilities, wifi, maintenance reserve | −$6,496 |
| Insurance (incl. hurricane rider) | −$2,015 |
| Net operating income | $19,830/yr → 6.1% |