Listings → Bavaro → Los Corales
Net yield 3.3–4.5%
Tropical Garden Condo
Los Corales, Bavaro · 90 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
3.3–4.5% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $106 × 70% occ) | $27,083/yr |
| Management (25%) | −$6,771 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$1,440 |
| Utilities, wifi, maintenance reserve | −$2,520 |
| Insurance (incl. hurricane rider) | −$1,916 |
| Net operating income | $12,036/yr → 3.9% |