Listings → Vista Cana → Vista Cana
Net yield 6.9–8.1%
Zayes II Residences Vista Cana
Vista Cana, Vista Cana · 160 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
6.9–8.1% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $157 × 68% occ) | $38,967/yr |
| Management (25%) | −$9,742 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$995 |
| Utilities, wifi, maintenance reserve | −$4,480 |
| Insurance (incl. hurricane rider) | −$1,640 |
| Net operating income | $19,710/yr → 7.5% |