3-Bedroom Villa in Cap Cana
Net yield — the real number
| Gross STR revenue (ADR $275 × 61% occ)† | $61,229/yr |
| Management (25%)† | −$15,307 |
| HOA ($738/mo) | −$8,856 |
| IPI property tax | −$4,900 |
| Utilities, wifi, maintenance reserve† | −$8,204 |
| Insurance (incl. hurricane rider)† | −$4,061 |
| Net operating income | $19,901/yr → 3% |
† nightly rate, occupancy, management fee, utilities and maintenance, insurance are estimated, not yet sourced for this market. We mark them rather than hide them — see how we handle data.
How this market prices
| This unit | $2,235/m² |
| Asking median | $3,083/m² |
| Sold median — 92.5% of asking | $2,852/m² |
| Share of everything we have tracked here that has sold | 19.4% |
| This unit vs the asking median | 21% below |
Sold figures are last asking prices of units we watched leave the market, not registry prices — the closing price is private in the DR.
What the seller says
Exclusivo proyecto de 24 villas ubicadas en Cap Cana Concepto de Boulevard de 24 villas, el diseño se plantea combinando colores, texturas y elementos que se adaptan con armonía al conjunto y al entorno. Villa de 2 niveles Desde270 mts. hasta 379 mts. (Opción de unir 2 villas ) Tres (3) Habitaciones Habitación principal con walk in closet Tres (3) banos Sala Comedor Cocina fria Modular Cocina caliente Área de lavado Área de servicio con su baño Terraza exterior con porcelana anti deslizante, coralina Área de BBQ Piscina Locker Dos (2) parqueos techados en pergola Vestíbulo de acceso Linea blanca incluida Terminaciones: Puertas principales de madera Bisagras en acero inoxidable y cerradura de seguridad inteligente. Puertas interiores en MDF laminada Pisos interiores de viviendas, porcelanato Pavimento de terraza: gres porcelanato antideslizante (imitación madera o coralina apomazada). Cocina fria Modular Tope de encimera en cuarzo o granito natural Revestimiento en terraza con cerámica tipo gresite o coralina, combinada con pool coat. Carpintería de aluminio importada (color negro). Vidrio laminado con fijaciones con tornillería inoxidable. Precio desde: US $655,000.00 hasta: US $708,000.00 Mantenimiento: US $113.
The listing's own copy from supercasas, with agent contact details and boilerplate removed. Not our description and not verified by us.
What the listing agency highlights
Marketing tags as published by supercasas — not verified by us.
Similar with different trade-offs
