3-Bedroom Villa in Vistacana
Net yield — the real number
| Gross STR revenue (ADR $157 × 68% occ)† | $38,967/yr |
| Management (25%)† | −$9,742 |
| HOA ($205/mo) | −$2,460 |
| IPI property tax | −$1,600 |
| Utilities, wifi, maintenance reserve† | −$4,564 |
| Insurance (incl. hurricane rider)† | −$2,015 |
| Net operating income | $18,586/yr → 5.7% |
† nightly rate, occupancy, management fee, utilities and maintenance, insurance are estimated, not yet sourced for this market. We mark them rather than hide them — see how we handle data.
How this market prices
| This unit | $1,994/m² |
| Asking median | $2,035/m² |
| Sold median — 101% of asking | $2,055/m² |
| Share of everything we have tracked here that has sold | 11.8% |
| This unit vs the asking median | 7% above |
Sold figures are last asking prices of units we watched leave the market, not registry prices — the closing price is private in the DR.
What the seller says
Exclusivo espacio de villas dentro de Vistacana, concebido para vivir en armonía con la naturaleza. Sus villas F2, de 2 niveles ofrecen una distribución funcional y espacios pensados para disfrutar en familia, rodeados de áreas verdes, lagos y un entorno que invita al buen vivir. Más que una propiedad, una decisión inteligente. Estratégicamente ubicado en Vistacana, combinando naturaleza y recreación en un mismo entorno, con acceso a playa artificial, campo de golf, restaurantes, tiendas y diversas actividades. Un lugar idílico con lagos exclusivos de pesca y playa privada, en una ubicación privilegiada.
The listing's own copy from supercasas, with agent contact details and boilerplate removed. Not our description and not verified by us.
What the listing agency highlights
Marketing tags as published by supercasas — not verified by us.
Similar with different trade-offs
