Listings → Cocotal → Palma Real Villas (Cocotal)
Net yield 1.7–2.9%
4 Bedroom Family Penthouse in Cocotal
Palma Real Villas (Cocotal), Cocotal · 292 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
1.7–2.9% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $179 × 66% occ) | $43,121/yr |
| Management (25%) | −$10,780 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$4,250 |
| Utilities, wifi, maintenance reserve | −$8,176 |
| Insurance (incl. hurricane rider) | −$3,658 |
| Net operating income | $13,857/yr → 2.3% |