Listings → Bavaro → White Sands
Net yield 8.6–9.8%
Amelia II Beach Residences
White Sands, Bavaro · 113 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
8.6–9.8% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $133 × 70% occ) | $33,982/yr |
| Management (25%) | −$8,496 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$350 |
| Utilities, wifi, maintenance reserve | −$3,164 |
| Insurance (incl. hurricane rider) | −$1,240 |
| Net operating income | $18,332/yr → 9.2% |