Listings → Bavaro → Near downtown
Net yield 14.3–15.5%
Cana Esmeralda Condo
Near downtown, Bavaro · 136 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
14.3–15.5% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $160 × 70% occ) | $40,880/yr |
| Management (25%) | −$10,220 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$0 |
| Utilities, wifi, maintenance reserve | −$3,808 |
| Insurance (incl. hurricane rider) | −$980 |
| Net operating income | $23,472/yr → 14.9% |