Listings → Cana Bay → Cana Bay
Net yield 4.9–6.1%
Condo Coral Bay II
Cana Bay, Cana Bay · 70 m²
⚠ Crawled listing — data not yet verified Data: Q3 2026 · low confidence
Net yield — the real number
4.9–6.1% net of ALL costs · based on 0 comparable units · Q3 2026
| Gross STR revenue (ADR $83 × 70% occ) | $21,207/yr |
| Management (25%) | −$5,302 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$200 |
| Utilities, wifi, maintenance reserve | −$1,960 |
| Insurance (incl. hurricane rider) | −$1,147 |
| Net operating income | $10,198/yr → 5.5% |