Listings → Cap Cana → Cap Cana
Net yield 3.3–4.5%
Crystal Garden
Cap Cana, Cap Cana · 106 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
3.3–4.5% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $182 × 61% occ) | $40,522/yr |
| Management (25%) | −$10,131 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$3,150 |
| Utilities, wifi, maintenance reserve | −$2,968 |
| Insurance (incl. hurricane rider) | −$2,976 |
| Net operating income | $18,897/yr → 3.9% |