Listings → Bavaro → White Sands
Net yield 4.3–5.5%
Eden Garden
White Sands, Bavaro · 68 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
4.3–5.5% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $80 × 70% occ) | $20,440/yr |
| Management (25%) | −$5,110 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$303 |
| Utilities, wifi, maintenance reserve | −$1,904 |
| Insurance (incl. hurricane rider) | −$1,211 |
| Net operating income | $9,512/yr → 4.9% |