Listings → Bavaro → Los Corales
Net yield 8.1–9.3%
Eden Tropical Condos
Los Corales, Bavaro · 86 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
8.1–9.3% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $101 × 70% occ) | $25,806/yr |
| Management (25%) | −$6,452 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$0 |
| Utilities, wifi, maintenance reserve | −$2,408 |
| Insurance (incl. hurricane rider) | −$970 |
| Net operating income | $13,576/yr → 8.7% |