Listings → Vista Cana → Near downtown
Net yield 3.8–5%
Garden City
Near downtown, Vista Cana · 63 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
3.8–5% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $62 × 68% occ) | $15,388/yr |
| Management (25%) | −$3,847 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$0 |
| Utilities, wifi, maintenance reserve | −$1,764 |
| Insurance (incl. hurricane rider) | −$905 |
| Net operating income | $6,472/yr → 4.4% |