Listings → Cocotal → Palma Real Villas (Cocotal)
Net yield 6.2–7.4%
Garden Swim-Out Residence
Palma Real Villas (Cocotal), Cocotal · 149 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
6.2–7.4% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $167 × 66% occ) | $40,230/yr |
| Management (25%) | −$10,058 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$1,340 |
| Utilities, wifi, maintenance reserve | −$4,172 |
| Insurance (incl. hurricane rider) | −$1,854 |
| Net operating income | $20,406/yr → 6.8% |