Listings → Bavaro → Los Corales
Net yield 5.5–6.7%
Gardenia Coastal Residence
Los Corales, Bavaro · 151 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
5.5–6.7% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $178 × 70% occ) | $45,479/yr |
| Management (25%) | −$11,370 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$2,130 |
| Utilities, wifi, maintenance reserve | −$4,228 |
| Insurance (incl. hurricane rider) | −$2,344 |
| Net operating income | $23,007/yr → 6.1% |