Listings → Bavaro → Los Corales
Net yield 2.2–3.4%
Grand Seaside Penthouse
Los Corales, Bavaro · 225 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
2.2–3.4% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $189 × 70% occ) | $48,290/yr |
| Management (25%) | −$12,073 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$5,000 |
| Utilities, wifi, maintenance reserve | −$6,300 |
| Insurance (incl. hurricane rider) | −$4,123 |
| Net operating income | $18,394/yr → 2.8% |