Listings → Bavaro → Villas Bavaro
Net yield 3.8–5%
Ground-Floor 2BDR Condo
Villas Bavaro, Bavaro · 70 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
3.8–5% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $83 × 70% occ) | $21,207/yr |
| Management (25%) | −$5,302 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$550 |
| Utilities, wifi, maintenance reserve | −$1,960 |
| Insurance (incl. hurricane rider) | −$1,364 |
| Net operating income | $9,631/yr → 4.4% |