Listings → Cap Cana → Cap Cana
Net yield 3.6–4.8%
Icon Bay Residences Cap cana
Cap Cana, Cap Cana · 70 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
3.6–4.8% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $120 × 61% occ) | $26,718/yr |
| Management (25%) | −$6,680 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$1,330 |
| Utilities, wifi, maintenance reserve | −$1,960 |
| Insurance (incl. hurricane rider) | −$1,848 |
| Net operating income | $12,500/yr → 4.2% |