Listings → Downtown Punta Cana → Near downtown
Net yield 8.5–9.7%
Isabella’s Individual Villa
Near downtown, Downtown Punta Cana · 150 m²
⚠ Crawled listing — data not yet verified Data: Q3 2026 · low confidence
Net yield — the real number
8.5–9.7% net of ALL costs · based on 0 comparable units · Q3 2026
| Gross STR revenue (ADR $147 × 68% occ) | $36,485/yr |
| Management (25%) | −$9,121 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$450 |
| Utilities, wifi, maintenance reserve | −$4,200 |
| Insurance (incl. hurricane rider) | −$1,302 |
| Net operating income | $19,012/yr → 9.1% |