Listings → Cocotal → Palma Real Villas (Cocotal)
Net yield 7.3–8.5%
Island Breeze Residence
Palma Real Villas (Cocotal), Cocotal · 105 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
7.3–8.5% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $118 × 66% occ) | $28,426/yr |
| Management (25%) | −$7,107 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$200 |
| Utilities, wifi, maintenance reserve | −$2,940 |
| Insurance (incl. hurricane rider) | −$1,147 |
| Net operating income | $14,632/yr → 7.9% |