Listings → Cocotal → Palma Real Villas (Cocotal)
Net yield 2.9–4.1%
Italian Charm Condo 🚨PRICE REDUCTION🚨
Palma Real Villas (Cocotal), Cocotal · 59 m²
⚠Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
2.9–4.1% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $67 × 66% occ) | $16,140/yr |
| Management (25%) | −$4,035 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$250 |
| Utilities, wifi, maintenance reserve | −$1,652 |
| Insurance (incl. hurricane rider) | −$1,178 |
| Net operating income | $6,625/yr → 3.5% |