Listings → Cap Cana → Cap Cana
Net yield 1.9–3.1%
Makai Residences
Cap Cana, Cap Cana · 41 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
1.9–3.1% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $103 × 61% occ) | $22,933/yr |
| Management (25%) | −$5,733 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$2,045 |
| Utilities, wifi, maintenance reserve | −$1,148 |
| Insurance (incl. hurricane rider) | −$2,291 |
| Net operating income | $9,316/yr → 2.5% |