Listings → Near Downtown → Near downtown
Net yield 4.9–6.1%
Modern Villa with Private Pool
Near downtown, Near Downtown · 170 m²
⚠ Crawled listing — data not yet verified Data: Q3 2026 · low confidence
Net yield — the real number
4.9–6.1% net of ALL costs · based on 0 comparable units · Q3 2026
| Gross STR revenue (ADR $157 × 68% occ) | $38,967/yr |
| Management (25%) | −$9,742 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$1,700 |
| Utilities, wifi, maintenance reserve | −$4,760 |
| Insurance (incl. hurricane rider) | −$2,077 |
| Net operating income | $18,288/yr → 5.5% |