Listings → Cocotal → Palma Real Villas (Cocotal)
Net yield 4.1–5.3%
Oasis Cocotal
Palma Real Villas (Cocotal), Cocotal · 95 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
4.1–5.3% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $106 × 66% occ) | $25,535/yr |
| Management (25%) | −$6,384 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$850 |
| Utilities, wifi, maintenance reserve | −$2,660 |
| Insurance (incl. hurricane rider) | −$1,550 |
| Net operating income | $11,691/yr → 4.7% |