Listings → Cocotal → Palma Real Villas (Cocotal)
Net yield 4.5–5.7%
Penthouse Oasis at Golf Garden
Palma Real Villas (Cocotal), Cocotal · 130 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
4.5–5.7% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $146 × 66% occ) | $35,171/yr |
| Management (25%) | −$8,793 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$1,600 |
| Utilities, wifi, maintenance reserve | −$3,640 |
| Insurance (incl. hurricane rider) | −$2,015 |
| Net operating income | $16,723/yr → 5.1% |