Listings → Cana Bay → Cana Bay
Net yield 7.1–8.3%
Stylish Condo at Cana Rock Star
Cana Bay, Cana Bay · 105 m²
⚠ Crawled listing — data not yet verified Data: Q3 2026 · low confidence
Net yield — the real number
7.1–8.3% net of ALL costs · based on 0 comparable units · Q3 2026
| Gross STR revenue (ADR $124 × 70% occ) | $31,682/yr |
| Management (25%) | −$7,921 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$500 |
| Utilities, wifi, maintenance reserve | −$2,940 |
| Insurance (incl. hurricane rider) | −$1,333 |
| Net operating income | $16,588/yr → 7.7% |