Listings → Cana Bay → Cana Bay
Net yield 10.4–11.6%
Top-Level Oasis with Jacuzzi at Cana Rock
Cana Bay, Cana Bay · 187 m²
⚠ Crawled listing — data not yet verified Data: Q3 2026 · low confidence
Net yield — the real number
10.4–11.6% net of ALL costs · based on 0 comparable units · Q3 2026
| Gross STR revenue (ADR $189 × 70% occ) | $48,290/yr |
| Management (25%) | −$12,073 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$740 |
| Utilities, wifi, maintenance reserve | −$5,236 |
| Insurance (incl. hurricane rider) | −$1,482 |
| Net operating income | $26,359/yr → 11% |