Listings → Bavaro → White Sands
Net yield 7.5–8.7%
Tropical Retreat: 3BR Villa
White Sands, Bavaro · 290 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
7.5–8.7% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $189 × 70% occ) | $48,290/yr |
| Management (25%) | −$12,073 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$1,150 |
| Utilities, wifi, maintenance reserve | −$8,120 |
| Insurance (incl. hurricane rider) | −$1,736 |
| Net operating income | $22,811/yr → 8.1% |