Listings → Vista Cana → Vista Cana
Net yield 6.2–7.4%
Vibes Waterfall
Vista Cana, Vista Cana · 120 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
6.2–7.4% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $118 × 68% occ) | $29,288/yr |
| Management (25%) | −$7,322 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$460 |
| Utilities, wifi, maintenance reserve | −$3,360 |
| Insurance (incl. hurricane rider) | −$1,308 |
| Net operating income | $14,438/yr → 6.8% |