Listings → Vista Cana → Vista Cana
Net yield 4.6–5.8%
Yani’s Village
Vista Cana, Vista Cana · 176 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
4.6–5.8% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $157 × 68% occ) | $38,967/yr |
| Management (25%) | −$9,742 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$1,800 |
| Utilities, wifi, maintenance reserve | −$4,928 |
| Insurance (incl. hurricane rider) | −$2,139 |
| Net operating income | $17,958/yr → 5.2% |