Listings → Bavaro → Near downtown
Net yield 0.2–1.4%
Zen Garden Villa
Near downtown, Bavaro · 540 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
0.2–1.4% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $189 × 70% occ) | $48,290/yr |
| Management (25%) | −$12,073 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$6,680 |
| Utilities, wifi, maintenance reserve | −$15,120 |
| Insurance (incl. hurricane rider) | −$5,165 |
| Net operating income | $6,852/yr → 0.8% |