3-Bedroom Villa in Bávaro
Net yield — the real number
| Gross STR revenue (ADR $189 × 70% occ)† | $48,290/yr |
| Management (25%)† | −$12,073 |
| HOA ($386/mo) | −$4,632 |
| IPI property tax | −$2,350 |
| Utilities, wifi, maintenance reserve† | −$5,600 |
| Insurance (incl. hurricane rider)† | −$2,480 |
| Net operating income | $21,155/yr → 5.3% |
† nightly rate, occupancy, management fee, utilities and maintenance, insurance are estimated, not yet sourced for this market. We mark them rather than hide them — see how we handle data.
How this market prices
| This unit | $2,000/m² |
| Asking median | $1,781/m² |
| Sold median — 106.9% of asking | $1,905/m² |
| Share of everything we have tracked here that has sold | 22.5% |
| This unit vs the asking median | 31% above |
Sold figures are last asking prices of units we watched leave the market, not registry prices — the closing price is private in the DR.
What the seller says
Villa lista completamente amueblada vista cana proyecto cerrado, oasis del lago 510.91 metros de solar 200 metros de construcción sala comedor cocina con desayunador tres habitaciones tres y medio (3.5) baños terraza techada area de lavado cuarto de servicio patio areas sociales del complejo: piscina area de juegos de niños gym restaurantes lago artificial terraza para actividades seguridad 24 horas campo de golf canchas de jugar tenis precio de venta completamente amueblada: us$400,000.00 (rebajado) encargada: sobeida nin.
The listing's own copy from supercasas, with agent contact details and boilerplate removed. Not our description and not verified by us.
What the listing agency highlights
Marketing tags as published by supercasas — not verified by us.
Similar with different trade-offs
