Listings → Cocotal → Palma Real Villas (Cocotal)
Net yield 7.3–8.5%
Eden II Golf Retreat Condo
Palma Real Villas (Cocotal), Cocotal · 130 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
7.3–8.5% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $146 × 66% occ) | $35,171/yr |
| Management (25%) | −$8,793 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$650 |
| Utilities, wifi, maintenance reserve | −$3,640 |
| Insurance (incl. hurricane rider) | −$1,426 |
| Net operating income | $18,262/yr → 7.9% |