Listings → Cap Cana → Cap Cana
Net yield 4.1–5.3%
The Gem at Cap Cana
Cap Cana, Cap Cana · 110 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
4.1–5.3% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $189 × 61% occ) | $42,081/yr |
| Management (25%) | −$10,520 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$2,760 |
| Utilities, wifi, maintenance reserve | −$3,080 |
| Insurance (incl. hurricane rider) | −$2,734 |
| Net operating income | $20,587/yr → 4.7% |