Listings → Bavaro → Near downtown
Net yield 6.7–7.9%
Tropical Beach Residences
Near downtown, Bavaro · 109 m²
⚠ Crawled listing — data not yet verified Data: Q2 2026 · low confidence
Net yield — the real number
6.7–7.9% net of ALL costs · based on 0 comparable units · Q2 2026
| Gross STR revenue (ADR $129 × 70% occ) | $32,960/yr |
| Management (25%) | −$8,240 |
| HOA ($200/mo) | −$2,400 |
| IPI property tax | −$700 |
| Utilities, wifi, maintenance reserve | −$3,052 |
| Insurance (incl. hurricane rider) | −$1,457 |
| Net operating income | $17,111/yr → 7.3% |